Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$450,058$450,058$769,500
Remaining term (yrs)24.724.730.0
Secondary amount$0$319,442$0
Funding fee$2,250$2,250$0
Note rate3.000%3.000%7.400%
Blended rate3.000%4.972%7.640%
1st payment$2,143.85$2,143.85$5,327.86
2nd payment$0.00$2,063.06$0.00
Taxes / mo$212.00$212.00$212.00
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$153.90
HOA / mo$0.00$0.00$0.00
Total monthly$2,572.52$4,635.58$5,910.43
Cash to close$404,942$85,500$85,500